$821,918 is sitting between the carrier and the shipper
Example: 12,000 loads a year$30,000,000 revenuegap of 10 days
a year, just to hold the gap open
Carrying the cash above costs this much a year at a 7% cost of money, on 12,000 loads a year.
This week: Ask your largest shipper for 5 days faster terms. On 12,000 loads a year that is $410,959 of cash back and $28,767 a year off your cost of money.
What you pay the carrier on day 20, and the shipper on day 30.
What you wait 10 days of float on every load, $68.49 of your own cash per load.
What it costs a year of interest at 7% on the money you have tied up while you wait.
Quick pay is not in use, so no factoring fee is in these numbers.
How this is calculatedEvery number on this sheet
- Annual revenue is loads per month times 12 times revenue per load.
- Gap days are the days the shipper takes to pay you, minus the days you take to pay the carrier, floored at zero.
- Capital tied up is annual revenue divided by 365, times the gap days.
- Yearly cost of carrying it is capital tied up times your cost of money.
- What one day is worth is annual revenue divided by 365, times your cost of money.
This is an estimate from the numbers set above. It does not include fuel advances, detention, accessorials or any payment terms your customers negotiated off rate confirmation.
UltraShip research, example model
- A 20 person brokerage running $30M floats about $821,918 at a 10 day gap. Use that as a reference line.
- Carriers are typically paid 15 to 30 days after delivery, and shippers pay net 30 to 60. Quick pay moves the carrier money in 24 to 48 hours for a 1 to 3% fee.
- At 5% factoring against a 9.9% gross margin, cash flow consumes about half the spread.
